Cannabis Business Profitability Model
A live calculator for costing, production, and allocation decisions.
1. Sourcing & Costing
Input your raw material sourcing details to calculate the base cost per gram. The unit packaging and labor cost will be applied to each final product unit.
| Bud Type | Weight Sourced (lbs) | Price per Pound ($) | Action |
|---|
2. Production Breakdown
Define your retail SKUs here. Specify the unit size, bud type, and how the production of each is allocated from the sourced material.
Remaining Biomass
| Product Name | SKU Unit Size (g) | Bud Type | % of Input Material | Total Units Produced | Action |
|---|
3. Channel Allocation
Allocate the total units produced for each SKU between your retail and wholesale channels.
Available Units for Allocation
| Product Name | SKU Unit Size | Bud Type | Total Units | % for Retail | Retail Units | % for Wholesale | WS Units | Total Allocation % |
|---|
4. Retail Overview
Based on your channel allocation, enter the MSRP for each product to calculate its retail profitability.
Allocated Retail Units
| Product Name | SKU Unit Size | Bud Type | Retail Units | MSRP ($) | Revenue ($) | Unit Cost ($) | Total Cost ($) | Margin ($) | Margin (%) |
|---|
5. Wholesale Overview
Based on your channel allocation, enter the wholesale price for each product to calculate its wholesale profitability.
Allocated Wholesale Units
| Product Name | SKU Unit Size | Bud Type | Wholesale Units | WS Unit Price ($) | Revenue ($) | Unit Cost ($) | Total Cost ($) | Margin ($) | Margin (%) |
|---|
6. Summary & Overall Results
A final overview of your total revenue, costs, and profit margins across all production and allocation channels.
Overall Results
Total Revenue
$0.00
Total Cost
$0.00
Overall Margin ($)
$0.00
Overall Margin (%)
0.00%
Sourcing & Production Summary
Total Grams Sourced: 0.00g
Average Cost per Gram: $0.00
Total Units Produced: 0
Retail & Wholesale Production
Channel Production (by Weight)
Retail Weight: 0.00g
Wholesale Weight: 0.00g
Channel Production (% of Total)
Retail Percentage: 0.00%
Wholesale Percentage: 0.00%
Allocation & Profitability
Retail Channel
Total Retail Units: 0
Revenue: $0.00
Total Cost: $0.00
Margin ($): $0.00
Margin (%): 0.00%
Wholesale Channel
Total Wholesale Units: 0
Revenue: $0.00
Total Cost: $0.00
Margin ($): $0.00
Margin (%): 0.00%
Remaining Inventory & Value
Unallocated Biomass
- All biomass has been allocated!
Unallocated Units
- All production units have been allocated!